| Revenue | DKK 169K | +22% |
| EBITDA | DKK 169K | +22% |
| Net profit | DKK 169K | +22% |
| Total assets | DKK 8,4M | +60% |
| Equity | DKK 390K | +76% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.666 | 0 | -1 | 51 | 1 | 64 | -7 | -24 | 138 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.666 | -2 | -1 | 51 | 1 | 64 | -7 | -24 | 138 | 169 |
| Depreciation & amort. | -405 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.261 | -2 | -1 | 51 | 1 | 64 | -7 | -24 | 138 | 169 |
| Net financials | -133.704 | -89.605 | -138.350 | 326.538 | -1 | -2 | -2 | -1 | 0 | 0 |
| Profit before tax | -130.443 | -89.607 | -138.351 | 326.589 | 0 | 62 | -9 | -25 | 138 | 169 |
| Tax | 942 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -131.385 | -89.607 | -138.351 | 326.589 | 0 | 62 | -9 | -25 | 138 | 169 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.070 | 118.278 | 118.801 | 155 | 155 | 152 | 150 | 5.380 | 5.237 | 8.387 |
| Equity | -98.552 | -188.183 | -326.534 | 55 | 55 | 117 | 108 | 83 | 221 | 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.689 | 24 | 101 | 100 | 100 | 35 | 42 | 5.297 | 5.016 | 7.997 |
| Total debt | 1.689 | 24 | 101 | 100 | 100 | 35 | 42 | 5.297 | 5.016 | 7.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PC Unofficial title | Unofficial title | 2025 | — | — |
IO Deputy | Deputy | 2002 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HR Deputy | Deputy | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Lumbye Jensen | Chief Executive Officer | 0 companies |
| Peter Clemmen Christensen | Unofficial title | 0 companies |
| Ib Otzen Bertelsen | Deputy | 0 companies |
| Søren Bach | Chief Executive Officer | 0 companies |
| Jesper Boysen | Chief Executive Officer | 0 companies |
| Hans Reimer | Deputy | 0 companies |
| Astrid Kårstad | Board of Directors | 0 companies |
| Niels Ole Nielsen | Board of Directors | 0 companies |
| Øyvind Flygind | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Jaan Ivar Gjærum Semlitsch | Board of Directors | 0 companies |
| Laust Søgaard Jakobsen | Board of Directors | 0 companies |
| Steen Refnov | Board of Directors | 0 companies |
| Gyrid Skalleberg Ingerø | Board of Directors | 0 companies |
| Lars Kruse Hansen | Board of Directors | 0 companies |
| Ronny Blomseth | Chairman | 0 companies |
| Per Øyvind Sørsveen | Board of Directors | 0 companies |
| Jens Peter Jørgensen | Board of Directors | 0 companies |
| Arild Kristensen | Board of Directors | 0 companies |
| Trygve Holtskog | Chairman | 0 companies |
| Otto Chr. Sekkesæter | Board of Directors | 0 companies |
| Bent Erik Christiansen | Deputy Chairman | 0 companies |
| Peter Christian Aggersbjerg | Board of Directors | 0 companies |
| Øyvind Andreas Winther | Chairman | 0 companies |
| Jesper Dahl | Board of Directors | 0 companies |
| Peiter Gerner Olsen | Board of Directors | 0 companies |
| Kaj Knudsen | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Deputy Chairman | 0 companies |