| Revenue | DKK 6,8M | -3% |
| EBITDA | DKK 1,9M | -30% |
| Net profit | DKK 1,3M | -27% |
| Total assets | DKK 18,7M | +43% |
| Equity | DKK 9,7M | +15% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.849 | 7.986 | 8.245 | 6.946 | 6.761 |
| Staff expenses | -2.847 | -3.979 | -4.249 | -4.258 | -4.867 |
| EBITDA | 3.001 | 4.001 | 3.996 | 2.688 | 1.894 |
| Depreciation & amort. | -714 | -542 | -655 | -316 | -197 |
| EBIT | 2.287 | 3.458 | 3.342 | 2.372 | 1.697 |
| Net financials | -205 | -160 | -139 | -173 | -81 |
| Profit before tax | 2.082 | 3.299 | 3.202 | 2.199 | 1.617 |
| Tax | 467 | 747 | 712 | 489 | 361 |
| Net profit | 1.615 | 2.552 | 2.491 | 1.710 | 1.255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.264 | 10.427 | 10.700 | 13.110 | 18.705 |
| Equity | 3.686 | 5.038 | 6.728 | 8.438 | 9.693 |
| Long-term debt | 2.783 | 996 | 1.059 | 736 | 668 |
| Short-term debt | 3.795 | 4.393 | 2.912 | 3.887 | 8.249 |
| Total debt | 6.578 | 5.389 | 3.971 | 4.623 | 8.917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2002 |
| Former (1) | ||
JK Audit | Audit | 2002 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kjær Burgaard-Berger | Management | 0 companies |
| Jens Kristian Jepsen | Audit | 0 companies |