| Revenue | DKK -2K | -60% |
| EBITDA | DKK -102K | +3% |
| Net profit | DKK 6,1M | -3% |
| Total assets | DKK 108,6M | +5% |
| Equity | DKK 107,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 12.539 | -262 | -122 | 207 | 362 | 373 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 | -75 | -100 | -100 | -100 | -100 |
| EBITDA | -917 | 562 | 876 | 3.407 | 41.716 | 12.464 | -337 | -197 | 132 | 262 | 273 | -105 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -917 | 562 | 876 | 3.407 | 41.716 | 12.464 | -337 | -197 | 132 | 262 | 273 | -105 | -102 |
| Net financials | 1.137 | 2.524 | 2.089 | 4.839 | 43.512 | 15.806 | -773 | 6.676 | 5.454 | 9.130 | -4.738 | 7.916 | 7.919 |
| Profit before tax | 1.127 | 2.510 | 2.040 | 4.800 | 43.469 | 14.754 | -1.004 | 6.488 | 5.198 | 8.896 | -5.066 | 7.749 | 7.757 |
| Tax | 87 | 483 | 274 | 318 | 376 | 475 | -239 | 1.285 | 927 | 2.105 | -1.736 | 1.454 | 1.629 |
| Net profit | 1.040 | 2.027 | 1.766 | 4.482 | 43.093 | 14.279 | -765 | 5.203 | 4.271 | 6.791 | -3.330 | 6.295 | 6.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.162 | 24.243 | 30.892 | 36.990 | 73.193 | 97.505 | 87.662 | 92.915 | 97.100 | 102.472 | 98.593 | 102.942 | 108.589 |
| Equity | 21.959 | 23.792 | 25.458 | 29.838 | 72.931 | 87.107 | 86.236 | 91.331 | 95.491 | 101.682 | 97.052 | 102.417 | 107.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 451 | 5.434 | 7.151 | 261 | 10.398 | 1.427 | 1.584 | 1.609 | 790 | 1.541 | 525 | 1.244 |
| Total debt | 203 | 451 | 5.434 | 7.151 | 261 | 10.398 | 1.427 | 1.584 | 1.609 | 790 | 1.541 | 525 | 1.244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|