| Revenue | DKK 4,5M | -5% |
| EBITDA | DKK 750K | +128% |
| Net profit | DKK 408K | +1553% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 1,2M | +50% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.286 | 5.079 | 4.420 | 4.775 | 4.537 |
| Staff expenses | -3.995 | -4.386 | -4.394 | -4.446 | -3.787 |
| EBITDA | 43 | 693 | 26 | 329 | 750 |
| Depreciation & amort. | -195 | -195 | -195 | -231 | -174 |
| EBIT | -153 | 497 | -170 | 98 | 576 |
| Net financials | -76 | -48 | -54 | -122 | -51 |
| Profit before tax | -229 | 449 | -224 | -24 | 526 |
| Tax | -48 | 108 | -49 | 4 | 118 |
| Net profit | -180 | 341 | -175 | -28 | 408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.387 | 3.854 | 3.465 | 4.381 | 4.371 |
| Equity | 977 | 1.318 | 843 | 815 | 1.223 |
| Long-term debt | 252 | 195 | 109 | 1.397 | 848 |
| Short-term debt | 3.158 | 2.325 | 2.513 | 2.170 | 2.291 |
| Total debt | 3.410 | 2.519 | 2.622 | 3.566 | 3.139 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PC Founder | Founder | 2002 |
AB Management | Management | 2017 |
| Former (2) | ||
OT Management | Management | 2002 – 2005 |
HF Management | Management | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Christensen | Founder | 0 companies |
| Anders Buhl Christensen | Management | 0 companies |
| Ole Trier Taasti | Management | 0 companies |
| Helle Fisker Christensen | Management | 0 companies |