| Revenue | DKK -18K | -14% |
| EBITDA | DKK -18K | +14% |
| Net profit | DKK 352K | -40% |
| Total assets | DKK 3,2M | +8% |
| Equity | DKK 3,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -36 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -36 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -36 | -21 | -18 |
| Net financials | 49 | 277 | -49 | 240 | -50 | 378 | -10 | 462 | 651 | -293 | 709 | 745 | 464 |
| Profit before tax | 47 | 272 | -54 | 235 | -55 | 373 | -15 | 456 | 645 | -300 | 674 | 725 | 447 |
| Tax | 1 | 6 | 12 | 31 | 3 | -13 | -45 | 58 | 94 | -46 | -10 | 137 | 95 |
| Net profit | 45 | 266 | -66 | 205 | -58 | 385 | 30 | 398 | 551 | -254 | 683 | 588 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.513 | 1.269 | 1.488 | 1.329 | 1.680 | 1.542 | 1.839 | 2.373 | 1.916 | 2.485 | 3.014 | 3.242 |
| Equity | 1.257 | 1.427 | 1.264 | 1.469 | 1.321 | 1.606 | 1.536 | 1.834 | 2.275 | 1.911 | 2.480 | 2.953 | 3.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 87 | 5 | 19 | 8 | 74 | 6 | 5 | 98 | 5 | 5 | 61 | 60 |
| Total debt | 5 | 87 | 5 | 19 | 8 | 74 | 6 | 5 | 98 | 5 | 5 | 61 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|