| Revenue | DKK 664K | -59% |
| EBITDA | DKK 664K | -59% |
| Net profit | DKK 4,4M | -34% |
| Total assets | DKK 170,8M | +2% |
| Equity | DKK 170,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -64 | -12 | -20 | -27 | -366 | -18 | -288 | -18 | -30 | -82 | -65 | 1.600 | 664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -700 | -700 | -700 | -2.000 | -0 | -0 |
| EBITDA | -25 | -64 | -5.327 | 5.295 | -28 | -366 | -18 | -288 | -718 | -730 | -782 | -2.065 | 1.600 | 664 |
| Depreciation & amort. | -1.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -212 | -0 | -0 | -52 |
| EBIT | -1.025 | -64 | -5.327 | 5.295 | -28 | -366 | -18 | -288 | -718 | -730 | -994 | -2.065 | 1.600 | 612 |
| Net financials | 22.708 | 2.213 | 11.417 | 3.992 | 2.405 | 5.820 | 6.358 | 7.691 | 1.834 | 16.415 | 10.699 | 6.933 | 6.477 | 4.784 |
| Profit before tax | 21.683 | 2.149 | 6.090 | 9.286 | 2.377 | 5.454 | 6.340 | 7.403 | 1.116 | 15.684 | 9.705 | 4.868 | 8.077 | 5.395 |
| Tax | 2.993 | 354 | 159 | 2.061 | 993 | 1.183 | 557 | 379 | -138 | 1.746 | 1.568 | 614 | 1.449 | 1.000 |
| Net profit | 18.567 | 453 | 5.755 | 7.225 | 1.384 | 4.272 | 5.783 | 7.024 | 1.254 | 13.938 | 8.137 | 4.254 | 6.628 | 4.396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.964 | 119.503 | 124.867 | 130.986 | 132.273 | 136.916 | 128.035 | 136.646 | 135.787 | 162.620 | 158.773 | 159.815 | 167.061 | 170.820 |
| Equity | 101.253 | 102.738 | 108.396 | 114.675 | 115.959 | 119.265 | 124.944 | 133.275 | 135.332 | 149.160 | 157.183 | 159.323 | 165.833 | 170.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.712 | 16.765 | 16.471 | 16.311 | 16.314 | 17.652 | 3.091 | 3.371 | 455 | 13.460 | 1.590 | 492 | 1.228 | 592 |
| Total debt | 5.712 | 16.765 | 16.471 | 16.311 | 16.314 | 17.652 | 3.091 | 3.371 | 455 | 13.460 | 1.590 | 492 | 1.228 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Engvang | Audit | 0 companies |