| Revenue | DKK 1,1M | -23% |
| EBITDA | DKK 561K | -18% |
| Net profit | DKK 375K | -21% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 2,2M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.194 | 804 | 680 | 834 | 332 | 801 | 386 | 833 | 946 | 356 | 1.288 | 1.390 | 1.065 |
| Staff expenses | -588 | -612 | -613 | -617 | -669 | -611 | -527 | -611 | -604 | -605 | -604 | -705 | -505 |
| EBITDA | 328 | 192 | 67 | 217 | -336 | 190 | -141 | 222 | 342 | -249 | 683 | 686 | 561 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -52 | -52 | -52 | -52 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 192 | 67 | 174 | -388 | 138 | -193 | 170 | 333 | -249 | 683 | 686 | 561 |
| Net financials | -73 | -35 | -55 | -83 | -104 | -91 | -86 | -91 | -59 | -66 | -71 | -65 | -67 |
| Profit before tax | 255 | 157 | 12 | 91 | -492 | 47 | -279 | 79 | 274 | -315 | 612 | 621 | 494 |
| Tax | 78 | 48 | 26 | 25 | -104 | 11 | 89 | -0 | -0 | -0 | 2 | 144 | 119 |
| Net profit | 177 | 110 | -14 | 66 | -388 | 37 | -368 | 79 | 274 | -315 | 610 | 477 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.391 | 3.695 | 4.362 | 4.991 | 5.155 | 3.922 | 4.055 | 4.231 | 4.742 | 4.613 | 5.075 | 6.170 | 6.130 |
| Equity | 1.295 | 1.404 | 1.390 | 1.456 | 1.068 | 1.105 | 736 | 815 | 1.089 | 774 | 1.384 | 1.860 | 2.235 |
| Long-term debt | 0 | 0 | 0 | 126 | 74 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.096 | 2.290 | 2.972 | 3.405 | 4.013 | 2.796 | 3.319 | 3.416 | 3.653 | 3.839 | 3.691 | 4.310 | 3.895 |
| Total debt | 3.096 | 2.290 | 2.972 | 3.531 | 4.087 | 2.817 | 3.319 | 3.416 | 3.653 | 3.839 | 3.691 | 4.310 | 3.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MODIN HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
Jensen Gruppen A/S | Company | 50.0% | 50.0% | 2018 |
Jens Hørby Jensen Holding ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Myhlendorph Modin | Chief Executive Officer | 0 companies |