| Revenue | DKK 29,3M | -25% |
| EBITDA | DKK 12,2M | -37% |
| Net profit | DKK 8,6M | -34% |
| Total assets | DKK 88,6M | +35% |
| Equity | DKK 51,1M | +10% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.550 | 31.808 | 33.921 | 38.840 | 29.260 |
| Staff expenses | -12.691 | -13.926 | -14.766 | -19.356 | -17.040 |
| EBITDA | 9.859 | 17.882 | 19.155 | 19.477 | 12.219 |
| Depreciation & amort. | -783 | -1.287 | -935 | -823 | -854 |
| EBIT | 9.076 | 16.595 | 18.220 | 18.654 | 11.365 |
| Net financials | -765 | -552 | -1.096 | -1.783 | -252 |
| Profit before tax | 8.311 | 16.043 | 17.124 | 16.871 | 11.113 |
| Tax | 1.835 | 3.540 | 3.802 | 3.732 | 2.468 |
| Net profit | 6.476 | 12.503 | 13.322 | 13.139 | 8.645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.369 | 49.969 | 81.305 | 65.431 | 88.609 |
| Equity | 17.513 | 26.016 | 36.766 | 46.477 | 51.122 |
| Long-term debt | 0 | 8.776 | 7.944 | 0 | 1.183 |
| Short-term debt | 23.747 | 15.162 | 36.582 | 18.954 | 36.304 |
| Total debt | 23.747 | 23.938 | 44.526 | 18.954 | 37.486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2020 |
| Former (2) | ||
PB Management | Management | 2002 – 2002 |
JI Management | Management | 2002 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (4) | ||
| Chairman | 2005 – 2016 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frøsig Lund | Management | 0 companies |
| Peter Buhl | Management | 0 companies |
| Jørgen Ivan Lütken | Management | 0 companies |
| Kjeld Klastrup | Chairman | 0 companies |
| Holger Wulff | Chairman | 0 companies |
| Joakim Suni Durhuus | Board of Directors | 0 companies |
| Steen Riber | Board of Directors | 0 companies |
| Erland Nielsen | Board of Directors | 0 companies |
| Christopher Ulf Gabel-Jørgensen | Board of Directors | 0 companies |