| Revenue | DKK -237K | +49% |
| EBITDA | DKK -389K | +54% |
| Net profit | DKK -1,4M | +46% |
| Total assets | DKK 18,3M | -14% |
| Equity | DKK 16,9M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -195 | -269 | -211 | -159 | -237 |
| Staff expenses | -567 | -687 | -564 | -695 | -152 |
| EBITDA | -761 | -956 | -775 | -854 | -389 |
| Depreciation & amort. | -0 | -4 | -5 | -6 | -0 |
| EBIT | -761 | -961 | -780 | -860 | -389 |
| Net financials | 2.857 | 1.018 | 1.809 | 2.666 | -1.117 |
| Profit before tax | 1.096 | 57 | 29 | -2.735 | -1.506 |
| Tax | -120 | -134 | -72 | -73 | -60 |
| Net profit | 1.216 | 191 | 101 | -2.662 | -1.445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.261 | 22.335 | 23.539 | 21.314 | 18.340 |
| Equity | 21.135 | 21.213 | 21.199 | 18.419 | 16.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 1.117 | 2.336 | 2.895 | 1.488 |
| Total debt | 119 | 1.117 | 2.336 | 2.895 | 1.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|