| Revenue | DKK 403K | -73% |
| EBITDA | DKK -221K | -321% |
| Net profit | DKK -214K | -313% |
| Total assets | DKK 417K | -56% |
| Equity | DKK 249K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 0 | 1.279 | 1.088 | 224 | -36 | -284 | -12 | -28 | -7 | -10 | 193 | 1.476 | 403 |
| Staff expenses | -515 | -2 | -1.278 | -445 | -496 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -1.376 | -624 |
| EBITDA | 50 | -17 | -139 | 643 | -273 | -36 | -284 | -12 | -28 | -7 | -10 | 87 | 100 | -221 |
| Depreciation & amort. | -5 | -5 | -74 | -74 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -22 | -213 | 569 | -274 | -36 | -284 | -12 | -28 | -7 | -10 | 87 | 100 | -221 |
| Net financials | -88 | 140 | 287 | 144 | 68 | 148 | -74 | -131 | 50 | 296 | -9 | -1 | 0 | 7 |
| Profit before tax | -43 | 118 | 75 | 713 | -206 | 112 | -358 | -143 | 22 | 289 | -19 | 86 | 100 | -214 |
| Tax | -22 | 16 | 18 | 175 | -51 | 24 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | 102 | 56 | 538 | -155 | 88 | -366 | -143 | 22 | 289 | -19 | 86 | 100 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 1.565 | 2.120 | 2.294 | 1.657 | 1.541 | 1.065 | 814 | 728 | 1.016 | 771 | 805 | 953 | 417 |
| Equity | 1.492 | 1.498 | 1.457 | 1.897 | 1.642 | 1.526 | 1.054 | 803 | 717 | 896 | 651 | 619 | 597 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 66 | 645 | 385 | 15 | 15 | 11 | 11 | 11 | 120 | 120 | 186 | 356 | 168 |
| Total debt | 16 | 66 | 645 | 385 | 15 | 15 | 11 | 11 | 11 | 120 | 120 | 186 | 356 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|