| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -333K | -210% |
| Total assets | DKK 860K | -27% |
| Equity | DKK 827K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | — | 0 | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -5 | -9 | -6 | -6 | -5 | -6 | -5 | 38 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -5 | -9 | -6 | -6 | -5 | -6 | -5 | 38 | -5 | -5 | -5 |
| Net financials | -80 | -755 | 22 | -3 | 0 | -2 | -1 | 117 | 94 | 51 | 537 | -212 | 306 | -330 |
| Profit before tax | -83 | -758 | 17 | -8 | -9 | -7 | -6 | 111 | 88 | 46 | 575 | -217 | 302 | -334 |
| Tax | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 | -0 | -2 | -1 |
| Net profit | -83 | -758 | 4 | -8 | -9 | -7 | -6 | 111 | 88 | 46 | 554 | -217 | 304 | -333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 965 | 924 | 923 | 914 | 909 | 393 | 505 | 596 | 648 | 1.333 | 1.006 | 1.180 | 860 |
| Equity | 918 | 846 | 844 | 836 | 827 | 820 | 388 | 499 | 587 | 633 | 1.188 | 857 | 1.160 | 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 114 | 118 | 80 | 87 | 87 | 89 | 6 | 6 | 9 | 14 | 145 | 150 | 14 | 33 |
| Total debt | 114 | 118 | 80 | 87 | 87 | 89 | 6 | 6 | 9 | 14 | 145 | 150 | 20 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |