| Revenue | DKK 66K | -1491% |
| EBITDA | DKK -403K | +10% |
| Net profit | DKK -382K | -15% |
| Total assets | DKK 3,6M | -10% |
| Equity | DKK 3,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 171 | 0 | — | 172 | 70 | -124 | 99 | 179 | 69 | 64 | -5 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -133 | -420 | -416 | -417 | -440 | -443 | -469 |
| EBITDA | -966 | -1.275 | -1.335 | -805 | -1.200 | -634 | -257 | -322 | -237 | -348 | -376 | -447 | -403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -267 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -966 | -1.275 | -1.335 | -805 | -1.200 | -634 | -524 | -322 | -237 | -348 | -376 | -447 | -403 |
| Net financials | -3.678 | -25.585 | -2.544 | -1.938 | -2.409 | -8.675 | -1.318 | -86 | 394 | 381 | 383 | 115 | 22 |
| Profit before tax | -4.645 | -26.860 | -3.891 | -2.743 | -3.609 | -9.309 | -3.520 | -408 | 156 | 33 | 7 | -332 | -382 |
| Tax | 1.958 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.602 | -26.860 | -3.880 | -2.743 | -3.609 | -9.309 | -3.520 | -408 | 156 | 33 | 7 | -332 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.809 | 35.384 | 27.458 | 24.039 | 19.996 | 10.374 | 7.026 | 5.681 | 5.807 | 4.756 | 4.334 | 3.983 | 3.599 |
| Equity | 57.615 | 29.755 | 25.826 | 22.608 | 18.549 | 9.189 | 5.669 | 5.161 | 5.267 | 4.250 | 4.257 | 3.925 | 3.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.195 | 5.628 | 1.631 | 1.430 | 1.447 | 1.185 | 1.357 | 520 | 540 | 506 | 77 | 57 | 55 |
| Total debt | 4.195 | 5.628 | 1.631 | 1.430 | 1.447 | 1.185 | 1.357 | 520 | 540 | 506 | 77 | 57 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Majgaardinvest Holding ApS | Company | 50.0% | 50.0% | 2017 |
Søndermark Holding af 2017 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Majgaard | Management | 0 companies |
| Jens Hedegaard | Chairman | 0 companies |