| Revenue | DKK 7,5M | -82% |
| EBITDA | DKK 2,5M | +12% |
| Net profit | DKK 1,9M | +16% |
| Total assets | DKK 19,6M | +60% |
| Equity | DKK 8,8M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.439 | 4.910 | 4.526 | 4.621 | 5.449 | 5.826 | 6.063 | 6.613 | 20.315 | 24.073 | 35.093 | 41.745 | 7.531 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 798 | 817 | 814 | 872 | 1.302 | 1.147 | 722 | 726 | 1.123 | 1.337 | 1.895 | 2.220 | 2.496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 798 | 817 | 814 | 872 | 1.302 | 1.147 | 722 | 726 | 1.123 | 1.337 | 1.895 | 2.220 | 2.496 |
| Net financials | -49 | -8 | -2 | -28 | 18 | 147 | 238 | 237 | -14 | -127 | -140 | -84 | 36 |
| Profit before tax | 749 | 809 | 812 | 844 | 1.321 | 1.294 | 961 | 963 | 1.109 | 1.210 | 1.755 | 2.136 | 2.531 |
| Tax | 207 | 249 | 226 | 227 | 315 | 265 | 211 | 212 | 245 | 282 | 371 | 466 | 597 |
| Net profit | 542 | 559 | 587 | 617 | 1.006 | 1.029 | 749 | 751 | 864 | 929 | 1.384 | 1.670 | 1.934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.556 | 7.058 | 7.452 | 8.059 | 9.766 | 14.154 | 19.272 | 21.072 | 23.889 | 15.392 | 11.275 | 12.288 | 19.626 |
| Equity | 5.757 | 6.316 | 6.903 | 7.519 | 8.526 | 9.555 | 10.304 | 11.056 | 11.920 | 12.848 | 5.232 | 6.903 | 8.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 746 | 742 | 549 | 539 | 1.240 | 4.599 | 8.967 | 10.016 | 11.970 | 2.543 | 6.042 | 5.386 | 10.789 |
| Total debt | 746 | 742 | 549 | 539 | 1.240 | 4.599 | 8.967 | 10.016 | 11.970 | 2.543 | 6.042 | 5.386 | 10.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AH Management | Management | 2002 | — | — |
BS Management | Management | 2019 | — | — |
RA Management | Management | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TR Management | Management | 2017 | — | — |
BE Management | Management | 2016 | — | — |
WJ Management | Management | 2010 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VY Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Enzo Cangiolini | Chief Executive Officer | 0 companies |
| Annemette Heller | Management | 0 companies |
| Baljit Singh Parmar | Management | 0 companies |
| Rasmus Albeck | Management | 0 companies |
| Per Henrik Martinsson | Chief Executive Officer | 0 companies |
| Erik Hjalmar Björkman | Chief Executive Officer | 0 companies |
| Walter Petrus Jacobus Arnoldina van de Ven | Chief Executive Officer | 0 companies |
| Thomas Roat | Management | 0 companies |
| Benjamin E. Oosterbaan | Management | 0 companies |
| William Joseph Chase | Management | 0 companies |
| Jean-Claude Dubacher | Chief Executive Officer | 0 companies |
| Valentine Yien | Management | 0 companies |
| Klaus Holger Heidrich | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |