| Revenue | DKK 770K | -83% |
| EBITDA | DKK 770K | -83% |
| Net profit | DKK 3,6M | -41% |
| Total assets | DKK 22,5M | +13% |
| Equity | DKK 21,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -9 | -8 | 44 | 449 | 4.552 | 770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -9 | -8 | 44 | 449 | 4.552 | 770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -136 | -124 | -181 |
| EBIT | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -9 | -8 | 30 | 312 | 4.427 | 589 |
| Net financials | -58 | -872 | 653 | 927 | 1.224 | 679 | -1.656 | 828 | 1.998 | 451 | 2.655 | 2.621 | 3.047 |
| Profit before tax | -64 | -879 | 646 | 919 | 1.216 | 670 | -1.663 | 820 | 1.990 | 481 | 2.967 | 7.048 | 3.636 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 955 | 48 |
| Net profit | -64 | -879 | 646 | 919 | 1.216 | 670 | -1.663 | 820 | 1.990 | 481 | 2.932 | 6.093 | 3.588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.346 | 2.811 | 3.376 | 4.822 | 6.093 | 6.973 | 5.657 | 6.499 | 8.042 | 10.630 | 13.244 | 19.988 | 22.546 |
| Equity | 3.313 | 2.769 | 3.324 | 4.762 | 6.022 | 6.891 | 5.587 | 6.427 | 7.967 | 8.978 | 11.507 | 17.685 | 21.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.283 | 1.244 | 1.205 | 1.165 |
| Short-term debt | 33 | 42 | 53 | 60 | 71 | 82 | 69 | 72 | 75 | 370 | 492 | 1.099 | 192 |
| Total debt | 33 | 42 | 53 | 60 | 71 | 82 | 69 | 72 | 75 | 1.653 | 1.737 | 2.304 | 1.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|