| Revenue | DKK -18K | -1% |
| EBITDA | DKK -18K | +29% |
| Net profit | DKK 6,7M | +370% |
| Total assets | DKK 23,2M | +159% |
| Equity | DKK 15,2M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -8 | -7 | -24 | -14 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -7 | -24 | -14 | -26 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -8 | -7 | -24 | -14 | -26 | -18 |
| Net financials | 0 | 347 | -60 | 45 | 121 | 110 | 83 | 1.749 | 178 | 1.488 | 3.575 | 2.395 | 1.441 | 6.695 |
| Profit before tax | 60 | 342 | -65 | 40 | 116 | 104 | 77 | 1.743 | 170 | 1.481 | 3.551 | 2.381 | 1.415 | 6.676 |
| Tax | -0 | 6 | -0 | -2 | -4 | -1 | -1 | -1 | -4 | -3 | 2 | 23 | -0 | 21 |
| Net profit | 60 | 336 | -65 | 42 | 120 | 106 | 79 | 1.744 | 174 | 1.485 | 3.549 | 2.358 | 1.415 | 6.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 1.314 | 1.229 | 1.341 | 1.451 | 1.585 | 1.658 | 3.419 | 3.646 | 4.810 | 8.534 | 11.616 | 8.961 | 23.184 |
| Equity | 923 | 1.162 | 999 | 1.041 | 1.161 | 1.266 | 1.345 | 3.089 | 3.263 | 4.298 | 7.732 | 9.973 | 8.691 | 15.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.236 |
| Short-term debt | 130 | 152 | 230 | 301 | 290 | 319 | 313 | 329 | 383 | 513 | 802 | 1.644 | 270 | 737 |
| Total debt | 130 | 152 | 230 | 301 | 290 | 319 | 313 | 329 | 383 | 513 | 802 | 1.644 | 270 | 7.973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|