| Revenue | DKK 7,9M | +101% |
| EBITDA | DKK 3,4M | +3629% |
| Net profit | DKK 7,2M | +307% |
| Total assets | DKK 18,1M | +75% |
| Equity | DKK 11,6M | +75% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.375 | 1.682 | 1.258 | 1.329 | 1.515 | 6.563 | 1.995 | 4.535 | 3.052 | 5.921 | 8.852 | 7.771 | 3.960 | 7.948 |
| Staff expenses | -1.138 | -1.119 | -1.172 | -1.215 | -1.242 | -1.413 | -1.761 | -2.177 | -2.562 | -3.387 | -4.344 | -4.286 | -4.057 | -4.480 |
| EBITDA | 237 | 563 | 86 | 114 | 274 | 256 | 234 | 2.359 | 490 | 2.534 | 4.508 | 3.484 | -97 | 3.434 |
| Depreciation & amort. | 43 | -33 | -34 | -31 | -68 | -52 | -58 | -61 | -114 | -107 | -114 | -95 | -141 | -89 |
| EBIT | 193 | 530 | 52 | 83 | 206 | 204 | 176 | 2.297 | 377 | 2.427 | 4.394 | 3.389 | -238 | 3.346 |
| Net financials | -71 | -28 | -29 | -26 | -28 | -55 | -64 | -355 | -216 | -141 | 104 | 539 | 2.072 | 4.513 |
| Profit before tax | 122 | 502 | 24 | 57 | 178 | 148 | 112 | 1.942 | 160 | 2.286 | 4.498 | 3.928 | 1.834 | 7.858 |
| Tax | 35 | 127 | 5 | 20 | 45 | 35 | 29 | 218 | -28 | 785 | 913 | 753 | 65 | 658 |
| Net profit | 87 | 375 | 18 | 37 | 134 | 113 | 83 | 1.724 | 189 | 1.501 | 3.585 | 3.175 | 1.770 | 7.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.733 | 3.376 | 1.752 | 3.476 | 2.999 | 2.868 | 2.565 | 7.898 | 6.601 | 13.005 | 22.233 | 13.221 | 10.312 | 18.075 |
| Equity | 994 | 1.273 | 1.193 | 1.230 | 1.364 | 1.477 | 1.560 | 3.284 | 3.199 | 4.040 | 7.626 | 9.701 | 6.649 | 11.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 170 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.738 | 2.103 | 559 | 2.245 | 1.629 | 1.391 | 1.005 | 4.424 | 3.222 | 8.391 | 13.577 | 3.416 | 3.498 | 5.990 |
| Total debt | 2.738 | 2.103 | 559 | 2.245 | 1.629 | 1.391 | 1.005 | 4.472 | 3.392 | 8.391 | 13.577 | 3.416 | 3.498 | 5.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJESSØ HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
Kaerholm Holding ApS | Company | 10.0% | 10.0% | 2023 |
Rasmus Evers Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bjerregaard Rasmussen | Management | 0 companies |