| Revenue | — | — |
| EBITDA | DKK 55K | +114% |
| Net profit | DKK -587K | +27% |
| Total assets | DKK 4,8M | -2% |
| Equity | DKK 2,4M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 118 | 104 | -393 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 118 | 104 | -393 | 55 |
| Net financials | -384 | -441 | -285 | -424 | -332 |
| Profit before tax | -396 | -511 | -363 | -799 | -587 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -396 | -511 | -363 | -799 | -587 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.115 | 4.667 | 4.768 | 4.865 | 4.764 |
| Equity | 790 | 1.079 | 1.516 | 1.917 | 2.370 |
| Long-term debt | 3.360 | 2.741 | 2.355 | 1.999 | 1.458 |
| Short-term debt | 964 | 847 | 897 | 949 | 937 |
| Total debt | 4.325 | 3.588 | 3.252 | 2.949 | 2.394 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2003 | |
| Chairman | 2003 – 2019 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Lund-Petersen | Board of Directors | 0 companies |
| Lars Sørensen | Chairman | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |