| Revenue | DKK -50K | +18% |
| EBITDA | DKK -50K | -18% |
| Net profit | DKK 31,9M | +1289% |
| Total assets | DKK 27,1M | +108% |
| Equity | DKK 11,5M | +3241% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -13 | -22 | -22 | -34 | -36 | -45 | -39 | -39 | -39 | -28 | -66 | -43 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -13 | -22 | -22 | -34 | -36 | -45 | -39 | -39 | -39 | -28 | 104 | -43 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -13 | -22 | -22 | -34 | -36 | -45 | -39 | -39 | -39 | -28 | 104 | -43 | -50 |
| Net financials | 122 | 98 | 83 | 186 | 2.148 | 10.401 | 9.970 | -1.812 | 5 | 15.284 | 1.271 | 1.181 | -2.690 | 32.348 |
| Profit before tax | 80 | 85 | 61 | 164 | 2.113 | 10.365 | 9.925 | -1.851 | -34 | 15.245 | 1.243 | 1.285 | -2.733 | 32.297 |
| Tax | 20 | 23 | 15 | 40 | 25 | 14 | 28 | 32 | 36 | 33 | 75 | -32 | -49 | 382 |
| Net profit | 60 | 62 | 46 | 124 | 2.088 | 10.350 | 9.898 | -1.883 | -70 | 15.212 | 1.168 | 1.317 | -2.684 | 31.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.096 | 7.873 | 7.991 | 10.525 | 12.764 | 13.225 | 16.104 | 12.153 | 11.637 | 22.982 | 16.297 | 14.768 | 13.084 | 27.148 |
| Equity | 5.043 | 5.105 | 5.151 | 5.275 | 7.364 | 12.714 | 15.612 | 12.021 | 11.551 | 11.762 | 12.930 | 2.317 | -368 | 11.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 2.768 | 2.840 | 5.250 | 5.400 | 511 | 492 | 131 | 86 | 11.220 | 3.368 | 12.451 | 13.451 | 15.601 |
| Total debt | 53 | 2.768 | 2.840 | 5.250 | 5.400 | 511 | 492 | 131 | 86 | 11.220 | 3.368 | 12.451 | 13.451 | 15.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
BP Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langelandsgården Invest ApS | Company | 90.0% | 0.0% | 2018 |
LANGELANDSGÅRDEN ApS | Company | 90.0% | 0.0% | 2007 |
CAPMAN ApS | Company | 0.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bernd Petersen | Management | 0 companies |