| Revenue | DKK -127K | +45% |
| EBITDA | DKK -127K | -45% |
| Net profit | DKK 4,3M | -42% |
| Total assets | DKK 135,4M | +2% |
| Equity | DKK 120,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -37 | -25 | -39 | -40 | -46 | -50 | -118 | -59 | -62 | -54 | -88 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -114 | -214 | -168 | -166 | -170 | -170 | -235 | -255 | -230 | -54 | -88 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -114 | -214 | -168 | -166 | -170 | -170 | -235 | -255 | -230 | -54 | -88 | -127 |
| Net financials | 3.837 | 1.099 | -704 | 862 | 3.193 | 3.539 | 3.243 | 5.724 | 4.561 | 10.325 | 45.242 | 8.151 | 5.295 |
| Profit before tax | 3.797 | 985 | -918 | 694 | 3.027 | 3.369 | 3.073 | 5.489 | 4.306 | 10.095 | 45.189 | 8.063 | 5.167 |
| Tax | 10 | 252 | -295 | -13 | -43 | -53 | -236 | -27 | -77 | -75 | -163 | 583 | 830 |
| Net profit | 3.787 | 732 | -623 | 707 | 3.070 | 3.422 | 3.309 | 5.516 | 4.383 | 10.170 | 45.352 | 7.480 | 4.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.190 | 53.257 | 51.355 | 49.860 | 52.939 | 52.142 | 58.979 | 64.557 | 76.795 | 88.120 | 123.574 | 132.658 | 135.389 |
| Equity | — | 33.386 | 32.664 | 33.271 | 36.550 | 40.239 | 43.839 | 49.248 | 53.520 | 63.577 | 108.814 | 116.177 | 120.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.440 | 19.871 | 18.691 | 16.589 | 16.389 | 11.903 | 15.140 | 15.310 | 23.275 | 24.543 | 14.760 | 16.481 | 14.997 |
| Total debt | 27.440 | 19.871 | 18.691 | 16.589 | 16.389 | 11.903 | 15.140 | 15.310 | 23.275 | 24.543 | 14.760 | 16.481 | 14.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Høyer | Chief Executive Officer | 0 companies |