| Revenue | DKK 1,5M | -29% |
| EBITDA | DKK 44K | -89% |
| Net profit | DKK 29K | -90% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.465 | 937 | 4.182 | 5.194 | 660 | 862 | 771 | 749 | 237 | 1.785 | 928 | 2.052 | 1.462 |
| Staff expenses | -0 | -409 | -158 | -208 | -572 | -777 | -736 | -691 | -533 | -483 | -1.072 | -1.666 | -1.418 |
| EBITDA | 4 | 251 | 411 | 391 | 88 | 109 | 35 | 58 | -296 | 1.302 | -143 | 385 | 44 |
| Depreciation & amort. | 10 | -0 | -44 | -33 | -48 | -36 | -27 | -20 | -39 | -22 | -0 | -0 | -0 |
| EBIT | -5 | 251 | 367 | 358 | 40 | 73 | 8 | 38 | -335 | 1.280 | -143 | 385 | 44 |
| Net financials | 0 | 0 | -13 | -28 | 6 | -22 | -1 | -16 | -41 | -15 | -13 | -23 | -5 |
| Profit before tax | -5 | 251 | 354 | 330 | 45 | 51 | 7 | 22 | -376 | 1.265 | -156 | 362 | 39 |
| Tax | -0 | 55 | 90 | 84 | 7 | 12 | 6 | 4 | -0 | 205 | -0 | 59 | 10 |
| Net profit | -5 | 197 | 264 | 246 | 38 | 39 | 1 | 18 | -376 | 1.060 | -156 | 303 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 871 | 1.134 | 1.902 | 1.290 | 1.514 | 1.828 | 1.635 | 914 | 2.559 | 1.881 | 2.429 | 2.208 |
| Equity | 85 | 281 | 546 | 792 | 830 | 869 | 870 | 888 | 512 | 1.573 | 1.166 | 1.470 | 1.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 590 | 588 | 1.110 | 461 | 645 | 958 | 747 | 401 | 986 | 714 | 917 | 657 |
| Total debt | 56 | 590 | 588 | 1.110 | 461 | 645 | 958 | 747 | 401 | 986 | 714 | 917 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Pedersen | Audit | 0 companies |