| Revenue | DKK -13K | +12% |
| EBITDA | DKK -13K | -12% |
| Net profit | DKK 4K | -94% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -23 | -18 | -16 | -13 | -13 | -14 | -10 | — | — | -12 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -14 | -23 | -18 | -16 | -13 | -13 | -14 | -10 | -9 | -11 | -12 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -14 | -23 | -18 | -16 | -13 | -13 | -14 | -10 | -9 | -11 | -12 | -11 | -13 |
| Net financials | 12 | -1 | -63 | 345 | 40 | 21 | 535 | 48 | 108 | 27 | 137 | 106 | 68 | 13 |
| Profit before tax | -21 | -30 | -87 | 327 | 24 | 8 | 522 | 34 | 97 | 17 | 126 | 94 | 56 | 1 |
| Tax | -9 | -10 | -37 | -22 | -7 | -5 | -4 | -65 | -18 | -2 | -2 | -3 | -2 | -3 |
| Net profit | -12 | -20 | -49 | 349 | 31 | 13 | 526 | 99 | 115 | 20 | 129 | 97 | 59 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.425 | 5.387 | 4.326 | 1.590 | 1.491 | 1.063 | 1.594 | 1.408 | 1.455 | 1.345 | 1.474 | 1.571 | 1.629 | 1.636 |
| Equity | 593 | 573 | -729 | 537 | 568 | 581 | 1.107 | 1.207 | 1.322 | 1.342 | 1.470 | 1.567 | 1.625 | 1.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.833 | 4.815 | 5.055 | 1.053 | 923 | 481 | 486 | 201 | 133 | 3 | 4 | 4 | 3 | 8 |
| Total debt | 4.833 | 4.815 | 5.055 | 1.053 | 923 | 481 | 486 | 201 | 133 | 3 | 4 | 4 | 3 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2006 | — | — |
BS Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS HOLDING 2002 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sundenæs | Management | 0 companies |
| Birgitte Sundenæs | Founder | 0 companies |