| Revenue | — | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK 18K | -20% |
| Total assets | DKK 435K | +7% |
| Equity | DKK 422K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Net financials | 21 | 23 | 25 | 28 | 18 | 18 | 20 | 21 | 23 | 24 | 30 | 27 | 28 | 30 |
| Profit before tax | 24 | 23 | 25 | 28 | 18 | 18 | 20 | 21 | 23 | 24 | 30 | 27 | 28 | 26 |
| Tax | 6 | 6 | 6 | 7 | 4 | 4 | 4 | 5 | 5 | 5 | 7 | 6 | 6 | 8 |
| Net profit | 18 | 17 | 19 | 21 | 14 | 14 | 16 | 17 | 18 | 20 | 23 | 21 | 22 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 207 | 224 | 246 | 255 | 255 | 287 | 303 | 323 | 344 | 362 | 384 | 406 | 435 |
| Equity | 182 | 199 | 218 | 239 | 254 | 254 | 284 | 301 | 319 | 339 | 362 | 383 | 405 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 6 | 7 | 2 | 2 | 3 | 5 | 5 | 5 | 0 | 1 | 2 | 12 |
| Total debt | 6 | 8 | 6 | 7 | 2 | 2 | 3 | 7 | 5 | 5 | 0 | 1 | 2 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2011 | — | — |
AA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
Cincinnatus ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Andersen | Management | 0 companies |
| Antony Ashton | Management | 0 companies |