| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK -3,5M | -277% |
| Net profit | DKK -3,7M | -877% |
| Total assets | DKK 13M | -26% |
| Equity | DKK 161K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.500 | 1.408 | 1.489 | 1.632 | 1.519 | 1.330 | 1.344 | 1.341 | 1.319 | 1.354 | 1.203 | 1.156 | 1.173 | 1.182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.218 | 1.240 | 1.245 | 1.338 | 1.295 | 435 | 382 | -596 | 1.060 | -708 | 299 | 1.520 | 1.965 | -3.484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.218 | 1.240 | 1.245 | 1.338 | 1.295 | 435 | 382 | -596 | 1.060 | -708 | 299 | 1.520 | 1.965 | -3.484 |
| Net financials | -1.235 | -1.171 | -1.185 | -2.233 | 1.219 | -534 | -761 | -1.714 | -63 | -1.865 | -1.119 | -859 | -1.485 | -251 |
| Profit before tax | 142 | -78 | 492 | 537 | -5.264 | -119 | 156 | 343 | 56 | 474 | 83 | 297 | 480 | -3.735 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142 | -78 | 492 | 537 | -5.264 | -119 | 156 | 343 | 56 | 474 | 83 | 297 | 480 | -3.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.486 | 21.843 | 23.366 | 24.829 | 16.933 | 16.337 | 16.113 | 17.150 | 16.246 | 17.345 | 16.510 | 16.892 | 17.684 | 13.025 |
| Equity | 3.792 | 4.210 | 5.159 | 6.146 | 1.252 | 1.503 | 2.028 | 2.505 | 2.560 | 3.035 | 3.118 | 3.415 | 3.896 | 161 |
| Long-term debt | 15.369 | 14.864 | 15.688 | 16.480 | 13.976 | 26.647 | 25.879 | 26.996 | 24.930 | 26.310 | 12.489 | 12.504 | 12.802 | 11.907 |
| Short-term debt | 3.325 | 2.769 | 2.519 | 2.203 | 1.705 | 1.272 | 900 | 891 | 953 | 872 | 902 | 972 | 986 | 957 |
| Total debt | 18.694 | 17.633 | 18.207 | 18.683 | 15.681 | 14.834 | 14.085 | 14.645 | 13.686 | 14.311 | 13.391 | 13.476 | 13.789 | 12.864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
BORÅD ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |
| Claus Lillelund | Board of Directors | 0 companies |