| Revenue | DKK 110K | -155% |
| EBITDA | DKK 7K | +101% |
| Net profit | DKK -484K | +50% |
| Total assets | DKK 5,1M | +4% |
| Equity | DKK -5,5M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -246 | 190 | 0 | -202 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -563 | 190 | -861 | -729 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -563 | 190 | -861 | -729 | 7 |
| Net financials | 402 | -449 | 290 | -774 | -272 |
| Profit before tax | 157 | -633 | -276 | -975 | -484 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 157 | -633 | -276 | -975 | -484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.201 | 5.851 | 5.264 | 4.870 | 5.068 |
| Equity | -6.099 | -5.991 | -5.526 | -5.760 | -5.504 |
| Long-term debt | 8.544 | 8.334 | 7.772 | 7.697 | 7.546 |
| Short-term debt | 2.757 | 3.508 | 3.017 | 2.933 | 3.026 |
| Total debt | 11.300 | 11.842 | 10.789 | 10.631 | 10.572 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Høedt Grossmann | Board of Directors | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |