| Revenue | — | — |
| EBITDA | DKK -2M | -482% |
| Net profit | DKK -3,4M | -708% |
| Total assets | DKK 1,3M | +44% |
| Equity | DKK -14,9M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.314 | 785 | -301 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.068 | 8 | -301 | -339 | -1.972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.068 | 8 | -301 | -339 | -1.972 |
| Net financials | -2.374 | -1.383 | -319 | -81 | -1.422 |
| Profit before tax | -15.033 | 5.376 | -1.092 | -420 | -3.394 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15.033 | 5.376 | -1.092 | -420 | -3.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 21.456 | 2.165 | 1.209 | 889 | 1.279 |
| Equity | -17.646 | -10.339 | -11.052 | -11.472 | -14.866 |
| Long-term debt | 116 | 0 | 0 | 114 | 114 |
| Short-term debt | 38.986 | 12.504 | 12.261 | 12.247 | 16.031 |
| Total debt | 39.102 | 12.504 | 12.261 | 12.361 | 16.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy | Deputy | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Andersen Vexø | Deputy | 0 companies |
| Søren Støvring | Chairman | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |
| Niels Otto Erik Nielsen | Board of Directors | 0 companies |