| Revenue | DKK 3M | +34% |
| EBITDA | DKK 3M | -30% |
| Net profit | DKK 528K | -91% |
| Total assets | DKK 40,3M | -5% |
| Equity | DKK 25,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.736 | 1.716 | 1.775 | 2.239 | 2.085 | 1.913 | 1.892 | 1.876 | 964 | 1.538 | 2.276 | 2.381 | 2.266 | 3.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.480 | 1.452 | 1.430 | 2.000 | 1.900 | 1.709 | 1.715 | 1.658 | 628 | 2.844 | 4.223 | 4.499 | 4.271 | 2.974 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.480 | 1.452 | 1.430 | 2.000 | 1.900 | 1.709 | 1.715 | 1.658 | 628 | 2.844 | 4.223 | 4.499 | 4.271 | 2.974 |
| Net financials | -2.066 | -1.597 | 4.078 | 1.645 | -3.656 | -1.231 | -1.197 | -1.204 | -895 | 50 | -3.890 | -709 | 3.830 | -2.246 |
| Profit before tax | -586 | -145 | 5.508 | 3.644 | -1.756 | 1.546 | 1.918 | 9.443 | -7.540 | 1.397 | -1.856 | 1.461 | 5.877 | 528 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -586 | -145 | 5.508 | 3.644 | -1.756 | 1.546 | 1.918 | 9.443 | -7.540 | 1.397 | -1.856 | 1.461 | 5.877 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.602 | 27.384 | 34.152 | 39.774 | 33.824 | 34.157 | 35.293 | 45.521 | 36.656 | 39.362 | 35.727 | 37.169 | 42.208 | 40.266 |
| Equity | 157 | 532 | 6.460 | 10.964 | 11.258 | 12.715 | 14.557 | 24.001 | 16.760 | 18.358 | 17.052 | 18.879 | 25.306 | 25.684 |
| Long-term debt | 25.671 | 0 | 24.979 | 26.579 | 0 | 19.506 | 18.790 | 19.220 | 18.605 | 18.859 | 15.909 | 15.410 | 14.482 | 12.124 |
| Short-term debt | 2.774 | 26.852 | 2.713 | 2.230 | 43.181 | 1.936 | 1.946 | 2.300 | 1.291 | 2.146 | 2.767 | 2.880 | 2.420 | 2.457 |
| Total debt | 28.445 | 26.852 | 27.692 | 28.809 | 43.181 | 21.442 | 20.736 | 21.520 | 19.896 | 21.005 | 18.675 | 18.290 | 16.902 | 14.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPLH Anpartsinvest ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 15.0% | 15.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
ASX 94 ApS | Company | 10.0% | 10.0% | 2002 |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |