| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK 22K | -5% |
| Net profit | DKK 4K | -74% |
| Total assets | DKK 477K | -40% |
| Equity | DKK 42K | +11% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.465 | 1.328 | 1.198 | 1.488 | 1.632 | 1.690 | 1.444 | 1.159 | 1.709 | 1.633 | 1.715 | 1.693 | 1.619 | 1.562 |
| Staff expenses | -1.475 | -1.228 | -1.026 | -1.378 | -1.640 | -1.691 | -1.633 | -1.386 | -1.161 | -1.707 | -1.803 | -1.537 | -1.596 | -1.540 |
| EBITDA | -10 | 99 | 172 | 111 | -9 | -2 | -189 | -227 | 549 | -75 | -87 | 157 | 23 | 22 |
| Depreciation & amort. | -77 | -30 | -27 | -17 | -17 | -12 | -17 | -23 | -18 | -22 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 69 | 146 | 94 | -26 | -14 | -205 | -250 | 530 | -97 | -87 | 157 | 23 | 22 |
| Net financials | -36 | 39 | -34 | -37 | -4 | -1 | -3 | -7 | -45 | -6 | -11 | -37 | -7 | -15 |
| Profit before tax | -123 | 108 | 112 | 57 | -30 | -15 | -209 | -257 | 486 | -103 | -98 | 120 | 16 | 7 |
| Tax | -31 | 27 | 29 | 14 | -7 | -2 | -43 | -55 | 116 | 5 | -0 | -0 | -0 | 3 |
| Net profit | -92 | 81 | 83 | 43 | -23 | -13 | -165 | -202 | 370 | -107 | -98 | 120 | 16 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 354 | 368 | 416 | 462 | 523 | 514 | 572 | 902 | 1.013 | 690 | 591 | 798 | 477 |
| Equity | -64 | 17 | 99 | 142 | 119 | 106 | -60 | -262 | 108 | 1 | -98 | 22 | 38 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 473 | 337 | 268 | 273 | 343 | 417 | 573 | 834 | 794 | 1.012 | 787 | 569 | 760 | 433 |
| Total debt | 473 | 337 | 268 | 273 | 343 | 417 | 573 | 834 | 794 | 1.012 | 787 | 569 | 760 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Thomas Maarup | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |