| Revenue | DKK -55K | +306% |
| EBITDA | DKK -55K | -306% |
| Net profit | DKK 720K | -61% |
| Total assets | DKK 11,9M | +2% |
| Equity | DKK 11,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -43 | -7 | -9 | -14 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -4 | -5 | -7 | -7 | -7 | -9 | -11 | -43 | -7 | -9 | -14 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -4 | -5 | -7 | -7 | -7 | -9 | -11 | -43 | -7 | -9 | -14 | -55 |
| Net financials | 9 | 5 | 2 | -0 | -7 | -8 | -8 | -9 | -8 | 1.662 | 728 | 2.110 | 1.900 | 833 |
| Profit before tax | -1 | 1 | -2 | -5 | -14 | -15 | -15 | -18 | -19 | 1.619 | 721 | 2.101 | 1.887 | 777 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -3 | 22 | 58 |
| Net profit | -1 | 1 | -2 | -5 | -14 | -15 | -15 | -18 | -19 | 1.623 | 725 | 2.104 | 1.864 | 720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 507 | 511 | 511 | 505 | 505 | 476 | 467 | 457 | 7.040 | 7.751 | 9.941 | 11.582 | 11.868 |
| Equity | 580 | 485 | 386 | 283 | 170 | 154 | 139 | 122 | 103 | 6.462 | 7.074 | 9.064 | 10.810 | 11.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 240 | 0 | 0 | 0 |
| Short-term debt | 93 | 22 | 124 | 228 | 336 | 351 | 336 | 346 | 354 | 406 | 438 | 877 | 771 | 460 |
| Total debt | 93 | 22 | 124 | 228 | 336 | 351 | 336 | 346 | 354 | 578 | 678 | 877 | 771 | 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |