| Revenue | DKK -16K | -42% |
| EBITDA | DKK -16K | +42% |
| Net profit | DKK 1,8M | +93% |
| Total assets | DKK 7,1M | +32% |
| Equity | DKK 6,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | -7 | -22 | -12 | -16 | -20 | -22 | -14 | -26 | -10 | -12 | -28 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -7 | -22 | -12 | -16 | -20 | -22 | -14 | -26 | -10 | -12 | -28 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -7 | -22 | -12 | -16 | -20 | -22 | -14 | -26 | -10 | -12 | -28 | -16 |
| Net financials | 206 | 878 | 623 | 305 | 675 | 370 | 399 | 211 | 1.039 | 1.078 | 773 | -267 | 963 | 1.828 |
| Profit before tax | 189 | 872 | 616 | 282 | 663 | 354 | 380 | 189 | 1.026 | 1.053 | 763 | -279 | 936 | 1.812 |
| Tax | -1 | 2 | 29 | 15 | 40 | 18 | 10 | 10 | 59 | 140 | 79 | 12 | 14 | 33 |
| Net profit | 190 | 870 | 587 | 267 | 623 | 336 | 370 | 179 | 966 | 913 | 684 | -291 | 922 | 1.778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.601 | 2.214 | 2.415 | 2.938 | 3.204 | 3.423 | 3.514 | 4.400 | 4.412 | 4.939 | 4.598 | 5.429 | 7.142 |
| Equity | 970 | 1.590 | 2.177 | 2.346 | 2.874 | 3.151 | 3.417 | 3.490 | 4.348 | 4.061 | 4.688 | 4.340 | 5.203 | 6.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 36 | 69 | 64 | 53 | 6 | 25 | 52 | 351 | 251 | 258 | 227 | 222 |
| Total debt | 8 | 11 | 36 | 69 | 64 | 53 | 6 | 25 | 52 | 351 | 251 | 258 | 227 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |