| Revenue | DKK -561K | +65% |
| EBITDA | DKK -674K | -45% |
| Net profit | DKK 17M | -23% |
| Total assets | DKK 78,5M | +1% |
| Equity | DKK 78,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -17 | -18 | -46 | 1.230 | 1.228 | 1.203 | 1.252 | -122 | -235 | -310 | -149 | -340 | -561 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -123 | -113 |
| EBITDA | -26 | 9 | -18 | -46 | 1.230 | 1.228 | 1.203 | 1.252 | -122 | -235 | -310 | -260 | -463 | -674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 9 | -18 | -46 | 1.230 | 1.228 | 1.203 | 1.252 | -122 | -235 | -310 | -260 | -463 | -674 |
| Net financials | 1.475 | -2.309 | 1.816 | 1.832 | 10.049 | 3.871 | 7.112 | 6.862 | 5.626 | 5.688 | 12.444 | 9.471 | 22.720 | 17.744 |
| Profit before tax | 1.449 | -2.301 | 1.798 | 1.787 | 11.279 | 5.099 | 8.315 | 8.114 | 5.504 | 5.453 | 12.134 | 9.211 | 22.256 | 17.070 |
| Tax | 26 | 13 | 3 | 53 | 395 | 221 | 263 | 294 | 29 | 4 | -16 | 62 | 100 | 46 |
| Net profit | 1.423 | -2.313 | 1.795 | 1.734 | 10.884 | 4.878 | 8.052 | 7.819 | 5.475 | 5.449 | 12.151 | 9.149 | 22.156 | 17.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.393 | 6.555 | 5.597 | 8.281 | 13.540 | 15.844 | 22.049 | 30.528 | 28.797 | 33.193 | 46.203 | 54.508 | 77.478 | 78.518 |
| Equity | 4.273 | 2.052 | 3.683 | 5.350 | 9.118 | 12.696 | 20.624 | 28.338 | 27.712 | 33.051 | 45.088 | 54.123 | 71.161 | 78.185 |
| Long-term debt | 0 | 0 | 0 | 9 | 32 | 157 | 47 | 2.028 | 948 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.120 | 4.504 | 1.914 | 2.922 | 4.391 | 2.991 | 1.378 | 163 | 137 | 142 | 1.114 | 385 | 6.317 | 333 |
| Total debt | 1.120 | 4.504 | 1.914 | 2.931 | 4.422 | 3.148 | 1.425 | 2.190 | 1.085 | 142 | 1.114 | 385 | 6.317 | 333 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lavesen | Chairman | 0 companies |
| Frederik Wind Andersen | Board of Directors | 0 companies |