| Revenue | DKK -13K | -4% |
| EBITDA | DKK -13K | +4% |
| Net profit | DKK 773K | -3% |
| Total assets | DKK 4,1M | +10% |
| Equity | DKK 4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.755 | -6 | -7 | -8 | -8 | -8 | -9 | -9 | -8 | -11 | -11 | -11 | -14 | -13 |
| Staff expenses | -1.199 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 555 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -8 | -11 | -11 | -11 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 555 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -8 | -11 | -11 | -11 | -14 | -13 |
| Net financials | 219 | 223 | 103 | 203 | 309 | 177 | 125 | -28 | 239 | 281 | 289 | 666 | 834 | 815 |
| Profit before tax | 774 | 216 | 96 | 196 | 301 | 169 | 116 | -37 | 230 | 270 | 279 | 655 | 820 | 802 |
| Tax | 139 | 0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 1 | 22 | 29 |
| Net profit | 635 | 216 | 107 | 196 | 301 | 169 | 116 | -37 | 230 | 270 | 268 | 654 | 798 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 1.413 | 1.461 | 1.605 | 1.855 | 1.973 | 2.036 | 1.945 | 2.120 | 2.334 | 2.349 | 2.944 | 3.681 | 4.059 |
| Equity | — | 1.392 | 1.450 | 1.597 | 1.847 | 1.965 | 2.028 | 1.937 | 2.112 | 2.325 | 2.341 | 2.936 | 3.673 | 4.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 21 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 14 |
| Total debt | 184 | 21 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|