| Revenue | DKK 10K | +11% |
| EBITDA | DKK 487K | +89% |
| Net profit | DKK 485K | +88% |
| Total assets | DKK 1,3M | +23% |
| Equity | DKK 1,3M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 20 | 10 | 8 | 8 | 15 | 8 | 7 | 7 | 8 | 10 | 9 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 12 | 4 | 4 | 3 | 180 | 343 | 110 | 2 | 266 | 244 | 258 | 487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 12 | 4 | 4 | 3 | 180 | 343 | 110 | 2 | 266 | 244 | 258 | 487 |
| Net financials | -170 | 132 | -474 | 452 | -11 | 160 | 337 | 108 | -0 | 264 | 240 | 255 | 483 |
| Profit before tax | -170 | 143 | -470 | 455 | -8 | 169 | 339 | 109 | 1 | 266 | 244 | 258 | 485 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -2 | 0 | 1 | 1 | 1 |
| Net profit | -170 | 143 | -470 | 455 | -8 | 169 | 354 | 109 | 4 | 266 | 243 | 257 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 500 | 38 | 504 | 517 | 517 | 528 | 529 | 602 | 757 | 821 | 1.074 | 1.322 |
| Equity | -21 | 122 | -348 | 107 | 99 | 268 | 522 | 524 | 527 | 680 | 809 | 950 | 1.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 378 | 386 | 397 | 418 | 249 | 6 | 6 | 75 | 77 | 12 | 123 | 9 |
| Total debt | 374 | 378 | 386 | 397 | 418 | 249 | 6 | 6 | 75 | 77 | 12 | 123 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Frikke Staun-Rechnitzer | Audit | 0 companies |