| Revenue | DKK -1,1M | +64% |
| EBITDA | DKK -1,9M | +4% |
| Net profit | DKK 16,9M | +162% |
| Total assets | DKK 195,7M | +11% |
| Equity | DKK 190,7M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -567 | -798 | -415 | -661 | -854 | -785 | -802 | -1.029 | -539 | 1.747 | -311 | -674 | -1.109 |
| Staff expenses | -0 | -0 | -0 | -484 | -528 | -62 | -123 | -197 | -856 | -412 | -455 | -1.286 | -774 |
| EBITDA | -567 | -798 | -415 | -939 | -1.382 | 6.248 | -924 | -1.227 | -1.394 | 1.335 | -766 | -1.960 | -1.882 |
| Depreciation & amort. | -6 | -201 | -91 | 103 | -160 | 3.548 | -448 | -149 | -90 | -95 | -4 | -2 | -0 |
| EBIT | -573 | -999 | -506 | -1.042 | -1.542 | 2.701 | -1.373 | -1.375 | -1.484 | 1.239 | -769 | -1.962 | -1.882 |
| Net financials | 9.001 | 2.842 | 4.362 | 7.285 | 1.960 | -101 | -1.546 | 13.779 | 16.303 | 24.293 | 18.237 | 9.234 | 21.974 |
| Profit before tax | 8.428 | 1.843 | 3.857 | 6.243 | 418 | 2.599 | -2.919 | 12.404 | 14.643 | 25.355 | 16.549 | 6.492 | 19.758 |
| Tax | 2.111 | 495 | 944 | 810 | 120 | 90 | -634 | 2.734 | 303 | 2.527 | 13 | 54 | 2.898 |
| Net profit | 6.316 | 1.348 | 2.913 | 5.433 | 297 | 2.509 | -2.285 | 9.670 | 14.340 | 22.828 | 16.536 | 6.438 | 16.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.783 | 104.311 | 102.740 | 105.691 | 106.954 | 109.100 | 108.081 | 119.829 | 131.576 | 152.744 | 168.264 | 176.477 | 195.698 |
| Equity | 96.030 | 97.184 | 99.904 | 105.140 | 105.237 | 107.539 | 104.499 | 113.953 | 128.838 | 151.589 | 167.896 | 174.099 | 190.715 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 7.116 | 2.826 | 468 | 1.658 | 1.530 | 3.581 | 5.876 | 2.738 | 1.043 | 368 | 2.374 | 4.979 |
| Total debt | 753 | 7.116 | 2.826 | 468 | 1.658 | 1.530 | 3.581 | 5.876 | 2.738 | 1.043 | 368 | 2.374 | 4.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus True Hougesen | Founder | 0 companies |