| Revenue | DKK 5K | -118% |
| EBITDA | DKK 5K | +118% |
| Net profit | DKK 1,9M | +2061% |
| Total assets | DKK 3,8M | +62% |
| Equity | DKK 3,7M | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -6 | -6 | 53 | -6 | -6 | -6 | -12 | -15 | -9 | -8 | -7 | -25 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -669 | -0 | -178 | -6 | -6 | -12 | -15 | -9 | -8 | -7 | -25 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -669 | -0 | -178 | -6 | -6 | -12 | -15 | -9 | -8 | -7 | -25 | 5 |
| Net financials | 229 | -7 | -7 | 293 | 369 | -81 | 448 | 242 | 147 | 386 | 130 | 155 | 108 | 1.877 |
| Profit before tax | 229 | -13 | -12 | 344 | 361 | -87 | 442 | 230 | 132 | 376 | 121 | 149 | 83 | 1.882 |
| Tax | -92 | -131 | 20 | 102 | 8 | -96 | -3 | -2 | -5 | -4 | -2 | -0 | -5 | -14 |
| Net profit | 321 | 118 | -695 | 191 | 183 | 10 | 445 | 232 | 137 | 380 | 123 | 149 | 88 | 1.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 107 | 107 | 407 | 784 | 627 | 1.085 | 1.339 | 1.500 | 1.896 | 2.017 | 2.186 | 2.315 | 3.755 |
| Equity | -700 | -582 | -575 | -129 | 240 | 250 | 695 | 927 | 1.065 | 1.445 | 1.568 | 1.717 | 1.805 | 3.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 438 | 471 | 483 | 439 | 455 | 377 | 390 | 412 | 435 | 451 | 449 | 469 | 510 | 54 |
| Total debt | 438 | 471 | 483 | 439 | 455 | 377 | 390 | 412 | 435 | 451 | 449 | 469 | 510 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2002 | — | — |
SC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Sørensen | Founder | 0 companies |
| Søren Christensen | Management | 0 companies |