| Revenue | DKK 36,8M | -5% |
| EBITDA | DKK -755K | -139% |
| Net profit | DKK -3,1M | -124% |
| Total assets | DKK 101,3M | +33% |
| Equity | DKK 62,8M | -5% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 87.863 | 46.516 | 39.321 | 38.914 | 36.840 |
| Staff expenses | -52 | -21.968 | -17.268 | -16.244 | -18.412 |
| EBITDA | 7 | 7.675 | 5.116 | 1.951 | -755 |
| Depreciation & amort. | -8 | -6.966 | -4.882 | -3.242 | -1.877 |
| EBIT | -1 | 709 | 234 | -1.291 | -2.632 |
| Net financials | -0 | -16 | -218 | 1.345 | 703 |
| Profit before tax | -1 | 693 | 16 | 54 | -1.929 |
| Tax | 2 | 1.675 | 1.959 | 1.452 | 1.207 |
| Net profit | -3.006 | -982 | -1.943 | -1.398 | -3.136 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 24.006 | 28.255 | 74.724 | 76.300 | 101.344 |
| Equity | -1.016 | 19.305 | 67.362 | 65.964 | 62.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 8.778 | 7.344 | 10.320 | 38.516 |
| Total debt | 25 | 8.778 | 7.344 | 10.320 | 38.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SR Management | Management | 2008 | — | — |
LD Unofficial title | Unofficial title | 2011 | — | — |
PB Management | Management | 2010 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PS Management | Management | 2002 | — | — |
PV Unofficial title | Unofficial title | 2011 | — | — |
KM Management | Management | 2002 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2002 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI A.M.B.A. | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Søren Risager | Management | 0 companies |
| Lene Damm Pedersen | Unofficial title | 0 companies |
| Per Bergstedt | Management | 0 companies |
| Jørn Lundstrøm Zielke | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Pia Vahl Mejlholm | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Thomas Clausen | Chief Executive Officer | 0 companies |
| Jesper Bak Olesen | Chief Executive Officer | 0 companies |
| Jakob Bundgaard | Chief Executive Officer | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Mariann Norup | Board of Directors | 0 companies |
| Helle Trap Friis | Board of Directors | 0 companies |
| Michael Elgaard Warrer | Board of Directors | 0 companies |
| Ebbe Seligmann | Deputy Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Flemming Grønskov | Deputy Chairman | 0 companies |
| Ole Sognstrup Svenningsen | Board of Directors | 0 companies |
| Gert Braae | Chairman | 0 companies |
| Ole Balle Pedersen | Deputy Chairman | 0 companies |
| Jeanett Geer | Board of Directors | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Roald Steen Jakobsen | Board of Directors | 0 companies |
| Jette Abild Jensen | Deputy Chairman | 0 companies |
| Claus Thau | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Board of Directors | 0 companies |
| Peter Krogsgaard | Board of Directors | 0 companies |
| Jan Dahl Andersson | Board of Directors | 0 companies |
| Assia Ingeborg Hybert Zouaoui | Board of Directors | 0 companies |
| Carl-Vilhelm Poul Rasmussen | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |
| Jan Frank Steenhard | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |