Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Semtek Maskinfabrik A/S
A/S
Active
Advertising protection
CVR 26549027
Industrivej 35, 7900
Nykøbing M
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2002 · 24 years old
16 employees
www.semtek.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
Semtek Maskinfabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 4M
4M
2021
2022: 6M (+50% vs 2021)
6M
+50%
2022
2023: 7M (+17% vs 2022)
7M
+17%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 6M (-14% vs 2024)
6M
-14%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
6.222
7.395
7.471
5.592
4.439
Staff expenses
-6.051
-7.094
-6.288
-5.274
-4.180
EBITDA
170
301
1.183
318
260
Depreciation & amort.
-77
-91
-131
-188
-137
EBIT
94
210
1.052
130
123
Net financials
-68
-77
-103
3
-1
Profit before tax
25
133
949
133
121
Tax
13
35
211
33
31
Net profit
12
98
738
100
90
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
4.496
4.466
5.403
4.265
4.268
Equity
2.061
2.049
1.951
1.214
1.113
Long-term debt
100
191
340
493
56
Short-term debt
2.334
2.226
3.112
2.559
3.099
Total debt
2.434
2.418
3.452
3.052
3.155
Financial ratios
5-year trend
EBITDA margin (of gross profit)
2,7 %
This company
2021
2025
Equity ratio
45,9 %
This company
38,2 %
Market median
This company
Market median
20% above market
2021
2025
Return on equity
0,6 %
This company
18,4 %
Market median
This company
Market median
97% below market
2021
2025
Net profit margin (of gross profit)
0,2 %
This company
2021
2025
Asset turnover (of gross profit)
1,38×
This company
2021
2025
Debt / equity
1,18×
This company
0,62×
Market median
This company
Market median
90% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Semtek Maskinfabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
