| Revenue | — | — |
| EBITDA | DKK -181K | -1451% |
| Net profit | DKK 2M | +155% |
| Total assets | DKK 7,5M | +654% |
| Equity | DKK 2,5M | +178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -18 | -21 | -19 | -27 | -21 | -13 | -52 | -98 | -170 | -216 | -32 | 13 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -1 | -0 | -0 |
| EBITDA | -22 | -18 | -21 | -19 | -27 | -21 | -13 | -52 | -98 | -190 | -216 | -33 | 13 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -18 | -21 | -19 | -27 | -21 | -13 | -52 | -98 | -260 | -216 | -33 | 13 | -181 |
| Net financials | -10 | 175 | -53 | -244 | -294 | 97 | -534 | -309 | 142 | 139 | 228 | 246 | 779 | 2.201 |
| Profit before tax | -32 | 156 | -73 | -263 | -321 | 77 | -547 | -361 | 43 | -121 | 12 | 213 | 792 | 2.020 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 |
| Net profit | -37 | 156 | -73 | -263 | -321 | 77 | -547 | -361 | 43 | -121 | 5 | 213 | 792 | 2.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.352 | 2.454 | 2.299 | 1.998 | 1.691 | 1.654 | 2.086 | 1.241 | 913 | 809 | 620 | 665 | 993 | 7.493 |
| Equity | 2.337 | 2.397 | 2.225 | 1.862 | 1.541 | 1.618 | 1.071 | 602 | 534 | 479 | 433 | 596 | 909 | 2.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 57 | 74 | 136 | 150 | 36 | 15 | 289 | 229 | 330 | 187 | 69 | 85 | 4.964 |
| Total debt | 15 | 57 | 74 | 136 | 150 | 36 | 15 | 639 | 379 | 330 | 187 | 69 | 85 | 4.964 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|