| Revenue | DKK 66K | -21% |
| EBITDA | DKK 66K | -21% |
| Net profit | DKK 924K | +14% |
| Total assets | DKK 16,7M | +16% |
| Equity | DKK 10,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -12 | -11 | -9 | 5 | -9 | -17 | 65 | 84 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | -174 | -250 | 590 | -7 | -12 | -11 | -9 | 5 | -9 | -17 | 65 | 84 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | -174 | -250 | 590 | -7 | -12 | -11 | -9 | 5 | -9 | -17 | 65 | 84 | 66 |
| Net financials | 152 | -161 | -239 | 430 | 893 | 795 | -1.770 | 954 | 1.253 | 4.261 | 1.487 | 1.342 | 716 | 835 |
| Profit before tax | 143 | -169 | -246 | 414 | 886 | 783 | -1.781 | 945 | 1.258 | 4.252 | 1.470 | 1.407 | 800 | 901 |
| Tax | -2 | -0 | -1 | -42 | -38 | -35 | -27 | -19 | -16 | -18 | -21 | -12 | -11 | -23 |
| Net profit | 145 | -169 | -245 | 456 | 924 | 817 | -1.755 | 964 | 1.274 | 4.271 | 1.491 | 1.419 | 811 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 158 | 1.886 | 2.432 | 3.527 | 4.502 | 2.870 | 4.171 | 6.289 | 10.734 | 12.434 | 13.493 | 14.374 | 16.708 |
| Equity | 320 | 151 | -94 | 362 | 1.286 | 2.103 | 348 | 1.312 | 2.586 | 6.857 | 8.348 | 9.766 | 10.577 | 10.389 |
| Long-term debt | 0 | 0 | 0 | 1.930 | 1.158 | 761 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 1.980 | 140 | 1.084 | 1.638 | 2.150 | 2.858 | 3.703 | 3.877 | 4.087 | 3.726 | 3.797 | 6.318 |
| Total debt | 8 | 8 | 1.980 | 2.070 | 2.241 | 2.399 | 2.522 | 2.858 | 3.703 | 3.877 | 4.087 | 3.726 | 3.797 | 6.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |