| Revenue | DKK -56K | -91% |
| EBITDA | DKK -328K | -9% |
| Net profit | DKK -398K | +44% |
| Total assets | DKK 4,4M | -20% |
| Equity | DKK -987K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -25 | -95 | 86 | 87 | 549 | 456 | 13 | 304 | 296 | 5.340 | -55 | -612 | -56 |
| Staff expenses | -778 | -299 | -124 | -127 | -531 | -125 | -126 | -125 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -917 | -324 | -219 | -41 | -444 | 424 | 330 | -112 | 277 | 296 | 5.340 | -55 | -300 | -328 |
| Depreciation & amort. | 261 | -269 | -281 | -281 | -281 | -172 | -165 | -152 | -152 | -156 | -69 | -0 | -0 | -0 |
| EBIT | -1.178 | -593 | -500 | -322 | -725 | 252 | 165 | -265 | 124 | 140 | 5.271 | -55 | -300 | -328 |
| Net financials | 0 | -34 | -13 | -14 | 19 | -7 | 61 | 65 | -85 | -63 | -41 | -216 | -612 | -207 |
| Profit before tax | -1.178 | -627 | -514 | -336 | -706 | 244 | 226 | -200 | 40 | 77 | 5.230 | -163 | -912 | -429 |
| Tax | -262 | -57 | -56 | -16 | -92 | 90 | 83 | -11 | 42 | 51 | 330 | -36 | -201 | -31 |
| Net profit | -916 | -570 | -458 | -320 | -615 | 154 | 143 | -189 | -2 | 26 | 4.900 | -127 | -711 | -398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.791 | 11.172 | 10.508 | 10.096 | 9.497 | 9.551 | 9.644 | 8.979 | 5.534 | 6.954 | 7.679 | 7.977 | 5.522 | 4.444 |
| Equity | 7.679 | 7.310 | 6.852 | 6.532 | 5.918 | 6.072 | 6.215 | 6.026 | 2.323 | 2.349 | 7.250 | 123 | -589 | -987 |
| Long-term debt | 3.637 | 3.476 | 3.313 | 3.144 | 2.973 | 2.939 | 2.809 | 2.591 | 2.838 | 4.122 | 327 | 4.937 | 3.703 | 4.732 |
| Short-term debt | 475 | 386 | 342 | 392 | 606 | 541 | 619 | 362 | 372 | 482 | 102 | 2.917 | 2.407 | 699 |
| Total debt | 4.112 | 3.862 | 3.656 | 3.536 | 3.579 | 3.480 | 3.428 | 2.953 | 3.210 | 4.604 | 429 | 7.854 | 6.110 | 5.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2002 | — | — |
RC Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CT, ROSKILDE HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
AST Group ApS | Company | 20.0% | 20.0% | 2022 |
FST Group ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thulin | Management | 0 companies |
| René Christiansen | Founder | 0 companies |