| Revenue | DKK -27K | +40% |
| EBITDA | DKK -27K | -40% |
| Net profit | DKK 147K | +480% |
| Total assets | DKK 922K | +21% |
| Equity | DKK 818K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 62 | 81 | -23 | 599 | 213 | 73 | 69 | 3 | -22 | 18 | -43 | -19 | -27 |
| Staff expenses | -0 | -0 | -55 | -25 | -460 | -290 | -155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 62 | 26 | -48 | 139 | -77 | -82 | 4 | 3 | -22 | 18 | -43 | -19 | -27 |
| Depreciation & amort. | -0 | -9 | -19 | 19 | 19 | -6 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 53 | 7 | -67 | 120 | -83 | -158 | 4 | 3 | -22 | 18 | -43 | -19 | -27 |
| Net financials | 158 | 2 | -5 | -3 | -4 | -4 | -4 | -9 | -5 | 59 | 434 | 186 | 96 | 174 |
| Profit before tax | 269 | 55 | 2 | -70 | 116 | -87 | -161 | -5 | -3 | 37 | 453 | 143 | 77 | 147 |
| Tax | 21 | 14 | 2 | -14 | 27 | -19 | -34 | -0 | -0 | 4 | 9 | -6 | 51 | -0 |
| Net profit | 248 | 41 | -0 | -56 | 90 | -68 | -128 | -5 | -2 | 33 | 444 | 149 | 25 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 296 | 248 | 159 | 561 | 710 | 502 | 75 | 102 | 185 | 590 | 730 | 762 | 922 |
| Equity | 149 | 190 | 190 | 134 | 224 | 156 | 28 | 23 | 20 | 53 | 497 | 646 | 671 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 258 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 102 | 55 | 25 | 337 | 296 | 273 | 52 | 81 | 132 | 93 | 83 | 91 | 104 |
| Total debt | 32 | 106 | 58 | 25 | 337 | 554 | 474 | 52 | 81 | 132 | 93 | 83 | 91 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|