| Revenue | DKK -63K | -3% |
| EBITDA | DKK -63K | +3% |
| Net profit | DKK 692K | -87% |
| Total assets | DKK 30,8M | -1% |
| Equity | DKK 21,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | — | — | — | — | -61 | -145 | -175 | -67 | -65 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -15 | -13 | -31 | -49 | -24 | -33 | -26 | -61 | -145 | -175 | -67 | -65 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -15 | -13 | -31 | -49 | -24 | -33 | -26 | -61 | -145 | -175 | -67 | -65 | -63 |
| Net financials | 362 | 1.321 | 1.242 | 1.525 | 1.125 | 1.628 | 156 | -1.116 | 4.324 | 4.092 | -2.779 | 2.979 | 5.897 | 565 |
| Profit before tax | 344 | 1.306 | 1.229 | 1.493 | 1.136 | 1.605 | 123 | -1.142 | 4.263 | 3.947 | -2.954 | 2.912 | 5.832 | 502 |
| Tax | 14 | 9 | 80 | 65 | 30 | 196 | 31 | -537 | 705 | 678 | -825 | 456 | 565 | -190 |
| Net profit | 330 | 1.297 | 1.149 | 1.428 | 1.106 | 1.409 | 92 | -606 | 3.558 | 3.269 | -2.129 | 2.456 | 5.267 | 692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.579 | 10.325 | 11.439 | 12.532 | 14.964 | 16.417 | 19.800 | 20.165 | 22.488 | 28.167 | 25.987 | 27.157 | 31.173 | 30.835 |
| Equity | 6.563 | 7.924 | 8.602 | 9.814 | 10.557 | 11.816 | 11.385 | 10.482 | 13.727 | 16.640 | 14.378 | 16.434 | 21.301 | 21.593 |
| Long-term debt | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.417 | 2.401 | 2.838 | 2.717 | 4.406 | 4.601 | 8.415 | 9.683 | 8.761 | 11.527 | 11.609 | 10.722 | 9.872 | 9.242 |
| Total debt | 3.017 | 2.401 | 2.838 | 2.717 | 4.406 | 4.601 | 8.415 | 9.683 | 8.761 | 11.527 | 11.609 | 10.722 | 9.872 | 9.242 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Linnea Weinreich | Board of Directors | 0 companies |
| Bjørn Michael Bengtsson | Board of Directors | 0 companies |
| Pia Lise Cubbin | Board of Directors | 0 companies |
| Lauge Faurschou Schmidt | Board of Directors | 0 companies |
| Lonnie Holm Larsen | Board of Directors | 0 companies |