| Revenue | DKK -66K | -15% |
| EBITDA | DKK -283K | +4% |
| Net profit | DKK 1,7M | +107% |
| Total assets | DKK 36,5M | -6% |
| Equity | DKK 36,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -495 | -589 | -794 | -480 | — | -68 | -101 | -78 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -116 | -210 | -217 | -217 |
| EBITDA | -498 | -463 | -709 | -575 | -520 | -1.363 | -180 | -480 | -79 | -184 | -311 | -295 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -498 | -463 | -709 | -575 | -520 | -1.484 | -180 | -480 | -79 | -184 | -311 | -295 | -283 |
| Net financials | 2.160 | 1.288 | 1.113 | 2.215 | 1.812 | 2.814 | -8 | 5.360 | 3.625 | 6.884 | -728 | 1.311 | 2.487 |
| Profit before tax | 2.117 | 1.212 | 785 | 1.648 | 1.267 | 1.562 | 194 | 4.937 | 3.542 | 6.700 | -1.039 | 1.016 | 2.204 |
| Tax | 644 | 400 | 284 | 388 | 279 | 501 | 150 | 1.099 | 783 | 1.432 | -420 | 171 | 456 |
| Net profit | 1.473 | 813 | 501 | 1.260 | 989 | 1.061 | 44 | 3.838 | 2.760 | 5.268 | -619 | 845 | 1.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.599 | 54.101 | 50.271 | 50.681 | 46.859 | 46.191 | 42.329 | 44.039 | 43.163 | 44.138 | 41.686 | 38.718 | 36.461 |
| Equity | 53.258 | 49.470 | 46.971 | 45.731 | 46.720 | 45.894 | 42.138 | 43.401 | 42.661 | 43.929 | 40.809 | 38.655 | 36.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.341 | 4.630 | 3.279 | 4.116 | 137 | 269 | 166 | 638 | 502 | 209 | 877 | 64 | 158 |
| Total debt | 2.341 | 4.630 | 3.279 | 4.116 | 137 | 269 | 166 | 638 | 502 | 209 | 877 | 64 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Rung | Management | 0 companies |