| Revenue | DKK -10K | -103% |
| EBITDA | DKK -95K | -193% |
| Net profit | DKK -91K | -7273% |
| Total assets | DKK 1,8M | -27% |
| Equity | DKK 1,7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.433 | 1.246 | 1.181 | 1.367 | 1.383 | 866 | -11 | -9 | -7 | -9 | -8 | 280 | 306 | -10 |
| Staff expenses | -910 | -950 | -980 | -850 | -1.400 | -725 | -0 | -0 | -0 | -0 | -0 | -205 | -338 | -85 |
| EBITDA | 507 | 296 | 201 | 517 | -17 | 142 | -11 | -9 | -7 | -9 | -8 | 75 | -32 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 507 | 296 | 201 | 517 | -17 | 142 | -11 | -9 | -7 | -9 | -8 | 75 | -32 | -95 |
| Net financials | 38 | -0 | 0 | 0 | 0 | 25 | 12 | 0 | -5 | -13 | -22 | -4 | 31 | 4 |
| Profit before tax | 545 | 295 | 201 | 517 | -17 | 167 | 1 | -9 | -13 | -22 | -30 | 71 | -1 | -91 |
| Tax | 140 | 77 | 34 | 125 | 13 | 33 | 3 | 3 | -3 | 2 | -0 | -0 | -0 | 0 |
| Net profit | 405 | 218 | 167 | 392 | -30 | 133 | -2 | -12 | -9 | -25 | -30 | 71 | -1 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.450 | 2.687 | 2.861 | 2.912 | 3.252 | 2.880 | 2.582 | 2.520 | 2.453 | 2.369 | 2.282 | 2.549 | 2.502 | 1.817 |
| Equity | 1.578 | 1.748 | 1.866 | 2.210 | 2.131 | 2.216 | 2.162 | 2.097 | 2.034 | 1.954 | 1.868 | 1.882 | 1.821 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 873 | 939 | 995 | 703 | 1.120 | 664 | 420 | 423 | 419 | 415 | 415 | 667 | 681 | 147 |
| Total debt | 873 | 939 | 995 | 703 | 1.120 | 664 | 420 | 423 | 419 | 415 | 415 | 667 | 681 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Henriksen | Management | 0 companies |