| Revenue | — | — |
| EBITDA | DKK -12K | -150% |
| Net profit | DKK -314K | -407% |
| Total assets | DKK 5,6M | -5% |
| Equity | DKK 5,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -21 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -60 | -46 | -26 | -23 | -18 | -36 | -29 | 7 | -9 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -60 | -46 | -26 | -23 | -18 | -36 | -29 | 7 | -9 | -5 | -12 |
| Net financials | 112 | -23 | -14 | -14 | -11 | 6.384 | -51 | -43 | -51 | -35 | -16 | 0 | -51 |
| Profit before tax | 96 | -44 | -74 | -60 | -37 | 6.361 | -69 | -79 | -80 | -28 | -25 | -5 | 39 |
| Tax | 25 | 0 | -0 | -0 | -0 | 18 | -15 | -0 | 18 | -0 | -0 | 57 | 353 |
| Net profit | 71 | -44 | -74 | -60 | -37 | 6.343 | -54 | -79 | -98 | -28 | -25 | -62 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.037 | 2.282 | 2.833 | 2.579 | 2.523 | 8.828 | 7.762 | 7.324 | 6.786 | 6.308 | 6.384 | 5.946 | 5.638 |
| Equity | 3.014 | 2.270 | 1.762 | 1.461 | 1.374 | 7.667 | 7.564 | 7.131 | 6.783 | 6.304 | 6.129 | 5.857 | 5.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 13 | 1.071 | 1.118 | 1.149 | 1.161 | 199 | 193 | 4 | 4 | 255 | 89 | 394 |
| Total debt | 24 | 13 | 1.071 | 1.118 | 1.149 | 1.161 | 199 | 193 | 4 | 4 | 255 | 89 | 394 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|