| Revenue | DKK -15K | -93% |
| EBITDA | DKK 95K | +110% |
| Net profit | DKK -1,8M | -1219% |
| Total assets | DKK 6,1M | -64% |
| Equity | DKK 6M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 80 | 68 | 57 | 144 | 115 | 124 | 307 | 138 | 142 | 97 | 10 | -218 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 497 | 1.143 | 1.368 | 262 | 526 | 224 | 536 | 152 | 172 | 57 | -140 | -918 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -0 |
| EBIT | 27 | 497 | 1.143 | 1.368 | 262 | 526 | 224 | 536 | 152 | 172 | 52 | -144 | -923 | 95 |
| Net financials | 275 | 4 | -4 | 7 | -134 | 2.528 | 921 | 1.202 | -167 | 1.746 | 754 | 618 | 685 | -1.918 |
| Profit before tax | 302 | 501 | 1.139 | 1.375 | 128 | 3.054 | 1.146 | 1.738 | -15 | 1.917 | 807 | 474 | -237 | -1.823 |
| Tax | -0 | -0 | -0 | 40 | 7 | 95 | 25 | 110 | 22 | 73 | -6 | -4 | -99 | -0 |
| Net profit | 302 | 501 | 1.139 | 1.335 | 121 | 2.959 | 1.121 | 1.627 | -37 | 1.844 | 813 | 477 | -138 | -1.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.836 | 6.376 | 7.379 | 10.563 | 11.072 | 14.070 | 15.159 | 17.103 | 16.924 | 17.830 | 17.837 | 17.727 | 17.013 | 6.134 |
| Equity | 3.170 | 3.623 | 4.713 | 5.999 | 6.120 | 9.080 | 10.200 | 11.775 | 11.684 | 13.473 | 14.229 | 14.649 | 14.452 | 6.029 |
| Long-term debt | 865 | 1.865 | 1.870 | 1.833 | 2.581 | 2.528 | 2.388 | 2.279 | 2.170 | 2.055 | 1.353 | 1.279 | 1.200 | 0 |
| Short-term debt | 801 | 888 | 795 | 2.691 | 2.324 | 2.321 | 2.405 | 2.831 | 2.850 | 2.068 | 2.124 | 1.699 | 1.361 | 105 |
| Total debt | 1.666 | 2.753 | 2.665 | 4.524 | 4.904 | 4.849 | 4.793 | 5.110 | 5.020 | 4.123 | 3.477 | 2.978 | 2.561 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Founder | Founder | 2002 | — | — |
PA Unofficial title | Unofficial title | 2024 | — | — |
HJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Alica Jansen | Founder | 0 companies |
| Peter Agentoft Nielsen | Unofficial title | 0 companies |
| Hans Jørgen Nielsen | Management | 0 companies |