| Revenue | DKK 17K | -83% |
| EBITDA | DKK -136K | -106% |
| Net profit | DKK -56K | -103% |
| Total assets | DKK 2,7M | -73% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 377 | 387 | 332 | 102 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 787 | 732 | 2.402 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | 787 | 732 | 2.402 | -136 |
| Net financials | -78 | -106 | -52 | -47 | 24 |
| Profit before tax | 299 | 681 | 681 | 2.355 | -112 |
| Tax | 63 | 150 | 150 | 518 | -56 |
| Net profit | 236 | 531 | 531 | 1.837 | -56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.899 | 7.353 | 7.838 | 9.947 | 2.710 |
| Equity | -810 | -279 | 252 | 2.089 | 2.033 |
| Long-term debt | 3.367 | 3.192 | 2.957 | 2.782 | 0 |
| Short-term debt | 4.342 | 4.399 | 4.438 | 4.367 | 677 |
| Total debt | 7.710 | 7.592 | 7.395 | 7.149 | 677 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Faber Andersen | Board of Directors | 0 companies |