| Revenue | DKK -37K | +88% |
| EBITDA | DKK -37K | -88% |
| Net profit | DKK 868K | +1100% |
| Total assets | DKK 13,5M | -25% |
| Equity | DKK 1,1M | +390% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -194 | -78 | -10 | -13 | -8 | 7 | -20 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -194 | -78 | -10 | -13 | -8 | 7 | -20 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -194 | -78 | -10 | -13 | -8 | 7 | -20 | -37 |
| Net financials | -1.621 | 12 | -0 | -0 | 363 | 135 | -335 | 115 | 937 |
| Profit before tax | -1.660 | -182 | -78 | -10 | 350 | 128 | -327 | 95 | 900 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 32 |
| Net profit | -1.660 | -182 | -78 | -10 | 350 | 128 | -327 | 72 | 868 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 96 | 18 | 7 | 3.900 | 3.294 | 8.067 | 17.972 | 13.498 |
| Equity | 65 | 89 | 10 | -0 | 350 | 477 | 150 | 223 | 1.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 8 | 8 | 8 | 3.551 | 2.816 | 7.917 | 17.749 | 12.407 |
| Total debt | 10 | 8 | 8 | 8 | 3.551 | 2.816 | 7.917 | 17.749 | 12.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORLAU MARØGELHØJ ApS | Company | 50.0% | 50.0% | 2017 |
NORLAU ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2017 | |
BRISAN ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 20.0% | 20.0% | 2016 | |
New APP HLMT ApS | Company | 20.0% | 20.0% | 2016 |
SOERENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Kellvig Sørensen | Chief Executive Officer | 0 companies |
| Henning Jesper Andersen | Board of Directors | 0 companies |