| Revenue | DKK 4M | +11% |
| EBITDA | DKK 790K | -12% |
| Net profit | DKK 38K | -94% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 1,1M | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.084 | 1.711 | 3.483 | 3.561 | 3.964 |
| Staff expenses | -2.519 | -1.096 | -2.039 | -2.660 | -3.168 |
| EBITDA | -1.435 | 615 | 1.445 | 901 | 790 |
| Depreciation & amort. | -381 | -400 | -321 | -242 | -762 |
| EBIT | -1.816 | 215 | 1.123 | 659 | 28 |
| Net financials | -87 | -106 | -81 | -22 | -46 |
| Profit before tax | -1.903 | 109 | 1.043 | 637 | -18 |
| Tax | -7 | 40 | -50 | -16 | -56 |
| Net profit | -1.896 | 69 | 1.093 | 654 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.885 | 2.133 | 2.480 | 2.838 | 2.848 |
| Equity | -798 | -728 | 364 | 1.018 | 1.056 |
| Long-term debt | 2.038 | 1.550 | 954 | 18 | 18 |
| Short-term debt | 644 | 1.311 | 1.162 | 1.802 | 1.774 |
| Total debt | 2.683 | 2.862 | 2.116 | 1.820 | 1.792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YM Management | Management | 2015 |
| Former (4) | ||
YB Management | Management | 2002 – 2015 |
Ø& | Audit | 2003 – 2006 |
KB Audit | Audit | 2002 – 2003 |
CJ Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yigal Bassan | Management | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |
| Kenneth Birkelund | Audit | 0 companies |
| Claus Jeffery Jellinggaard | Management | 0 companies |
| Yael Michelle Elbaum Bassan | Management | 0 companies |