| Revenue | DKK 4,3M | +8% |
| EBITDA | DKK 1,4M | +7% |
| Net profit | DKK 796K | -2% |
| Total assets | DKK 8,6M | +6% |
| Equity | DKK 2,9M | +11% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.392 | 2.353 | 2.454 | 2.469 | 2.407 | 2.802 | 2.759 | 2.505 | 2.833 | 3.407 | 3.490 | 4.001 | 4.013 | 4.347 |
| Staff expenses | -2.191 | -2.031 | -2.141 | -2.101 | -2.065 | -2.301 | -2.324 | -2.236 | -2.215 | -2.451 | -2.400 | -2.679 | -2.689 | -2.936 |
| EBITDA | 169 | 208 | 223 | 368 | 342 | 501 | 436 | 269 | 618 | 957 | 1.090 | 1.321 | 1.324 | 1.412 |
| Depreciation & amort. | -0 | -0 | -0 | -77 | -17 | -37 | -61 | -60 | -155 | -191 | -208 | -214 | -219 | -329 |
| EBIT | 169 | 208 | 223 | 291 | 325 | 463 | 375 | 209 | 463 | 766 | 882 | 1.107 | 1.105 | 1.083 |
| Net financials | -154 | -151 | -154 | -105 | -116 | -74 | -52 | -41 | 7 | -85 | -77 | -63 | -61 | -59 |
| Profit before tax | 15 | 57 | 69 | 185 | 209 | 389 | 322 | 168 | 470 | 680 | 804 | 1.044 | 1.044 | 1.023 |
| Tax | 6 | 17 | 21 | 34 | 49 | 90 | 78 | 40 | 107 | 151 | 178 | 231 | 232 | 228 |
| Net profit | 9 | 40 | 48 | 151 | 160 | 299 | 245 | 128 | 363 | 530 | 626 | 813 | 812 | 796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.410 | 2.796 | 5.297 | 5.801 | 5.103 | 5.231 | 5.786 | 5.721 | 5.840 | 5.941 | 5.930 | 6.452 | 8.080 | 8.583 |
| Equity | — | 107 | 155 | 306 | 466 | 765 | 1.010 | 1.138 | 1.652 | 1.400 | 1.726 | 2.189 | 2.601 | 2.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 718 | 171 | 177 | 0 | 0 |
| Short-term debt | 3.199 | 4.555 | 5.044 | 5.363 | 4.456 | 4.195 | 4.443 | 4.305 | 3.291 | 3.607 | 3.844 | 3.932 | 5.331 | 5.600 |
| Total debt | 3.199 | 4.555 | 5.142 | 5.495 | 4.637 | 4.195 | 4.443 | 4.305 | 3.941 | 4.325 | 4.015 | 4.109 | 5.331 | 5.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2002 | — | — |
SA Management | Management | 2002 | — | — |
FH | Audit | 2002 | — | — |
LS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLENO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nøhr | Management | 0 companies |
| Svend Aage Jensen | Management | 0 companies |
| Frederik Hove Jørgensen | Audit | 0 companies |
| Leif Staal | Management | 0 companies |