| Revenue | DKK -23K | +0% |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 131K | -8% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -18 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 471 | 303 | 86 | 272 | 108 | 533 | -426 | 651 | 737 | 1.379 | -18 | -23 | -23 |
| Depreciation & amort. | 67 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | 404 | 303 | 86 | 272 | 108 | 533 | -426 | 651 | 737 | 1.379 | -18 | -23 | -23 |
| Net financials | -154 | 420 | 273 | 55 | 230 | 95 | 494 | -468 | 630 | 690 | 1.323 | -723 | 165 | 154 |
| Profit before tax | -232 | 335 | 263 | 42 | 177 | 63 | 474 | -485 | 602 | 667 | 1.305 | -741 | 142 | 131 |
| Tax | -23 | -22 | -12 | -14 | -25 | -17 | -17 | -17 | -16 | -17 | -14 | -0 | -0 | -0 |
| Net profit | -210 | 357 | 275 | 56 | 202 | 79 | 491 | -469 | 618 | 684 | 1.319 | -741 | 142 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.195 | 2.515 | 2.327 | 2.167 | 2.512 | 1.895 | 2.462 | 1.930 | 2.202 | 2.882 | 4.152 | 2.280 | 2.262 | 2.324 |
| Equity | 1.048 | 1.404 | 1.280 | 1.010 | 1.112 | 691 | 982 | 475 | 974 | 1.403 | 2.423 | 1.182 | 1.206 | 1.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 180 | 361 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 1.111 | 1.048 | 1.157 | 1.400 | 1.203 | 1.480 | 1.456 | 1.209 | 1.299 | 1.369 | 1.098 | 1.056 | 1.109 |
| Total debt | 1.147 | 1.111 | 1.048 | 1.157 | 1.400 | 1.203 | 1.480 | 1.456 | 1.228 | 1.479 | 1.729 | 1.098 | 1.056 | 1.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harris Clausen | Audit | 0 companies |